|
Particulars
|
Quarter
ended
30-6-2003
(Unaudited)
|
Quarter
ended
30-6-2002
(Unaudited)
|
Year
ended
31-3-2003
(Audited)
|
|
Net
sales / Income from operations
|
146.77
|
113.48
|
797.90
|
|
Other
income
|
0.56
|
0.25
|
10.40
|
|
|
|
Total
income
|
147.33
|
113.73
|
808.30
|
|
Expenditure
|
|
|
|
|
Decrease
/ (increase) in stock in trade
|
(13.95)
|
(28.62)
|
(5.04)
|
|
Consumption
of raw materials
|
89.86
|
77.88
|
473.23
|
|
Excise
duty
|
15.29
|
14.03
|
60.53
|
|
Staff
cost
|
18.38
|
21.69
|
71.57
|
|
VRS
cost
|
2.40
|
-
|
5.18
|
|
Advertising
|
13.58
|
9.48
|
47.44
|
|
Provision
for diminution in value of investments
|
-
|
-
|
10.00
|
|
Other
expenditure
|
17.58
|
14.90
|
65.12
|
|
|
|
Total
expenditure
|
143.14
|
109.36
|
728.03
|
|
Interest
|
10.20
|
10.53
|
41.35
|
|
Depreciation
|
5.47
|
5.67
|
21.14
|
|
Amortisation
|
0.99
|
2.00
|
8.00
|
|
|
|
Profit
/ (Loss) before taxes
|
(12.47)
|
(13.83)
|
9.78
|
|
Income
taxes - Current tax
|
-
|
-
|
4.87
|
|
-
Deferred tax
|
(4.96)
|
(3.81)
|
(2.99)
|
|
Profit
/ (Loss) after taxes for the
year
|
(7.51)
|
(10.02)
|
7.90
|
|
Less:
Income tax of earlier years
|
-
|
-
|
1.69
|
|
Net
Profit
|
(7.51)
|
(10.02)
|
6.21
|
|
|
|
Paid-up
equity share capital (face value:
Rs.10 per share)
|
42.28
|
42.28
|
42.28
|
|
Paid-up
preference share capital
|
40.00
|
40.00
|
40.00
|
|
Reserves
excluding revaluation reserves
|
-
|
-
|
80.19
|
|
Basic
and diluted earnings per equity
share (Rupees)
|
(2.01)
|
(2.59)
|
0.60
|
|
Aggregate
of Non-Promoter shareholding
|
|
|
|
|
-
Number of shares
|
19,078,141
|
19,078,141
|
19,078,141
|
|
-
Percentage of shareholding
|
45.1%
|
45.1%
|
45.1%
|
|
Segment
Results
|
|
|
|
|
Net
sales / Income from segments
|
|
|
|
|
Watches
& Clocks
|
90.97
|
75.44
|
453.89
|
|
Jewellery
|
56.06
|
38.27
|
345.13
|
|
|
|
Total
|
147.03
|
113.71
|
799.02
|
|
Profit
/ (Loss) from segments
before interest and taxes
|
|
|
|
|
Watches
& Clocks
|
(3.00)
|
(1.71)
|
27.88
|
|
Jewellery
|
0.32
|
(1.59)
|
13.72
|
|
|
|
Total
|
(2.68)
|
(3.30)
|
41.60
|
|
Less
: Interest attributable to segments
|
9.40
|
10.26
|
40.13
|
|
Profit
/ (loss) from segments before
taxes
|
(12.08)
|
(13.56)
|
1.47
|
|
Unallocable
expenditure net of unallocable
income
|
(0.39)
|
(0.27)
|
8.31
|
|
Profit
/ (loss) before taxes
|
(12.47)
|
(13.83)
|
9.78
|
|
Capital
Employed in segments
|
|
|
|
|
Watches
& Clocks
|
482.52
|
488.01
|
491.74
|
|
Jewellery
|
98.44
|
124.18
|
124.33
|
|
Others
(Corporate)
|
55.36
|
48.96
|
55.04
|
|
|
|
Total
|
636.32
|
661.15
|
671.11
|