Our businesses > Tata companies > Voltas > Media releases

Zoom in Zoom out

Voltas Limited

 

Audited financial results for the Twelve months ended 31st March, 2003

(Rs. in Lakhs)
Sr.
No.

Particulars

Nine months
Ended
31.12.2002

Three months Ended
31.03.2003

Three months Ended
31.03.2002

Year ended
31.03.2003
(Audited)

Year ended
31.03.2002
(Audited)

1.
Net Sales / Income from operations

85192

37849

28159

123041

94066

2.
Other Income

1384

258

651

1642

1410

3.
Total Expenditure
a.
(Increase)/Decrease in stock in trade

(260)

428

(39)

168

1597

b.
Consumption of raw materials

60616

25783

19400

86399

59813

c.
Staff Cost

9111

3462

2833

12573

10982

d.
Excise Duty

4470

2025

1993

6495

7460

e.
Other Expenditure

9852

5087

3569

14939

11882

Total

83789

36785

27756

120574

91734

4.

Interest (Net)

322

(67)

56

255

551

5.

Depreciation

1096

352

143

1448

1374

6.

Profit before tax and Extraordinary Income / (Expenses)

1369

1037

855

2406

1817

7.

Extraordinary Items (Net)

695

(196)

484

499

(146)

8.

Profit before Taxation

2064

841

1339

2905

1671

9.
Provision for Taxation - Current

216

131

96

347

289

10.

Debit/(Credit) for Deferred Taxation

534

(534)

97

-

(301)

11.

Net Profit/ (Loss) after tax

1314

1244

1146

2558

1683

12.

Paid-up equity share capital (Face value Rs 10/-)

3305

3305

3305

3305

3305

13.
Reserves excluding revaluation reserves

12811

15496

14.

Basic and Diluted Earning per share (Rs) (*not annualised)

*3.97

*3.76

*3.46

7.73

5.09

15.
Aggregate of non-promoter shareholding
 
-

Number of shares

24589455

24589455

24864368

24589455

24864368

-
Percentage of shareholding

74.32

74.32

75.15

74.32

75.15

Notes:

  1. Figures for the quarter and six months ended 31st March, 2003 are not comparable with the previous year on account of the following :


  2. a) Staff cost for the year ended 31st March, 2003, includes additional one time charge for gratuity, leave encashment and pension for past period aggregating Rs 634 lakhs consequent upon reduction in interest rates.
    b) Pursuant to the order of the Bombay High Court dated 27th September, 2002, the balance in the Deferred Revenue Expenditure (towards past VRS) upto 27th September, 2002, aggregating Rs 5561 lakhs has been adjusted against Share Premium Account. Consequently, the charge to Profit and Loss account towards amortisation of past VRS is lower by Rs 2807 lakhs.
    c) Transfer of Room Air-conditioners manufacturing facility at Dadra to a joint venture company effective 1st October, 2001.
    d)The Bombay High Court has by its order dated 5th September,2002, approved of the amalgamation of Virat Investment Company Limited (Virat) and Voltas Systems Limited (VSL), wholly owned subsidiaries, with the Company effective 1st April, 2002. The results for the twelve months of the current year also include results of Virat and VSL , as given below:

    Rs in Lakhs

    Particulars

    Virat

    VSL

    Total income

    593.33

    0.23

    Total Expenditure

    164.32

    0.07

    Profit before tax

    429.01

    0.16

  3. Extraordinary Items (Net) for the year ended 31st March, 2003, comprise: Profit on sale of Properties/transfer of development rights - Rs 1509.25 lakhs (previous year - Rs 3685.87 lakhs), Write back of diminution in value of investments - Rs 884.58 lakhs (previous year - Rs 717.71 lakhs), Net Provision for Doubtful Advances written back - Rs 11.03 lakhs (previous year -Nil), Amortisation of VRS expenses - Rs 79.98 lakhs, (previous year - Rs 3077.95 lakhs), Provision for contingency - Rs 1000 lakhs (previous year - Rs 200 lakhs), Net Loss on sale of Trade Investments - Rs 787.81 lakhs (previous year - Nil), Other expenses - Rs 37.72 lakhs, (previous year - Rs 1271.66 lakhs)
  4. .

  5. The Company has retrenched employees of certain discontinued activities, after getting the approval of the Labour Commissioner, and the retrenchment compensation has been accounted as a cost in the Companys Accounts. Some of the employees have challenged the order of the Labour Commissioner in High Court and not accepted the retrenchment compensation. Since the retrenchment compensation has already been accounted, the Company has not accounted for their salary subsequent to the date of retrenchment.
  6. Provision for taxation for the year ended 31st March, 2003 includes foreign income tax of Rs.119.54 lakhs (previous year - Rs 207.46 lakhs) and wealth tax of Rs.10 lakhs (previous year Rs 8 lakhs).
  7. The Board of Directors have recommended a dividend @ 25 % for the year- 2002-03 (previous year - 18%).
  8. The above results have been taken on record by the Board of Directors at its Meeting held on 27th June, 2003
  9. .

Segment report for the year ended 31st March, 2001

(Rs in Lakhs)

Particulars

Three Months
Ended
31.03.2003

Three Months
Ended
31.03.2002

Financial Year
Ended
31.03.2003

Financial Year
Ended
31.03.2002

1. Segment Revenue
a

Segment - A (Electro- Mechanical Projects and Services

21618

14053

64712

40684

b Segment- B (Engineering Agency and Services)

2073

1862

6488

5796

c

Segment - C (Unitary Cooling Products for Comfort and Commercial use)

11861

10061

41820

35521

d Others

2391

2469

10193

12351

Less: inter segment revenue

94

286

172

286

Net Sales / Income from Operations

37849

28159

123041

94066

2. Segment Results
a

Segment - A (Electro - Mechanical Projects and Services)

1068

1080

3624

4120

b

Segment - B (Engineering Agency and Services)

796

587

2248

1587

c

Segment - C (Unitary Cooling Products for Comfort and Commercial use)

(264)

(114)

155

283

d

Others

2

(263)

848

408

Total

1602

1290

6875

6398

Less :
i Interest

(67)

56

255

551

ii

Other unallocable expenditure net off unallocable income

632

379

4214

4030

Net Profit/(Loss) before Extraordinary Items

1037

855

2406

1817

Extraordinary Income

(196)

484

499

(146)

Net Profit/ (Loss) before Tax

841

1339

2905

1671

3 Capital Employed
a

Segment - A (Electro - Mechanical Projects and Services)

5151

4497

5151

4497

b

Segment - B (Engineering Agency and Services)

1387

1633

1387

1633

c

Segment - C (Unitary Cooling Products for Comfort and Commercial use)

4882

4849

4882

4849

d

Others

2962

2785

2962

2785

Total

14382

13764

14382

13764

Audited consolidated financial results for the Twelve Months ended
31st March, 2003

(Rs in lakhs)
 
Particulars

Year
ended
31.03.2003
(Audited)

Year
ended
31.03.2002
(Audited)

1.
Net Sales / Income from operations

134212

95676

2.
Other Income

1509

1996

3.
Total Expenditure 
a.
(Increase)/ Decrease in stock in trade

(166)

 
b.
Consumption of raw materials

92325

62283

c.
Staff Cost

13534

11179

d.
Excise Duty

8658

7560

e.
Other Expenditure

16305

12373

Total

130656

93395

4.
Interest (Net)

437

604

5.
Depreciation

1766

1523

6.

Profit before tax and Extraordinary Income / (Expenses)

2862

2150

7.
Extraordinary Items (Net)

527

551

8.
Profit before Taxation

3389

2701

9.
Provision for Taxation - Current

384

421

10.

Credit for Deferred Taxation

(31)

301

11.

Net Profit/ (Loss) after tax

2974

2581

12.
Paid-up equity share capital (Face value Rs 10/-)

3305

3305

13.
Reserves excluding revaluation reserves

15337

17488

14.

Basic and Diluted Earning per share (Rs)

9

8

15.

Aggregate of non-promoter shareholding

- Number of shares

24589455

24864368

-
Percentage of shareholding

74.32

75.15

Notes on Consolidated Financial Results for the year ended 31st March, 2003

1) The following Subsidiaries, Associates and Joint Ventures have been considered for the purpose of preparing Consolidated Financial Accounts as per Accounting Standard on :

  1. Consolidated Financial Statements ( AS 21 )
  2. Accounting for Investments in Associates in Consolidated Financial Statements ( AS 23 )
  3. Financial Reporting of Interests in Joint Ventures ( AS 27 )

Name of the Company

Ownership in % either directly or through Subsidiaries

Subsidiaries
1. Simto Investment Company Ltd.

91.16

2. Auto Aircon (India) Ltd.

100.00

3. Metrovol FZE

100.00

4. VIL Overseas Enterprises BV

100.00

5. Voice Antilles NV

100.00

6. Perfect moulds Ltd., (upto the date of conversion into a Joint Venture)

65.00

Associate
1. Simtools Ltd.

46.10

Joint Ventures
1. Universal Comfort Products Private Limited

50.00

2. Lalbuksh Voltas Engineering and Trading LLC, Muscat

49.00

3. Weathermaker Limited

49.00

4. Universal Voltas LLC

49.00

5. Saudi Ensas Company for Engineering Services Ltd.

49.00

2. Current years figures are in accordance with AS 21, AS 23 , AS 27. Accordingly, figures for the previous year are not comparable as these were prepared considering only AS 21

Mumbai
Dated: 27th June, 2003

A. Soni
Managing Director


top of the page