|
Unaudited
financial results (provisional) for the
quarter ended 30 June, 2004
|
|
Particulars
|
Quarter
ended
|
Year
ended
|
|
30-Jun-04
|
30-Jun-03
|
31-Mar-04
|
|
MUs
|
MUs
|
MUs
|
|
1.
|
Generation
|
3529
|
3135
|
12917
|
|
2.
|
Sales
|
3373
|
2993
|
12231
|
|
|
|
Rs.
Crores
|
Rs.
Crores
|
Rs.
Crores
|
|
3.
|
a)
Revenue
from Power Supply
|
1039.26
|
1047.02
|
3991.77
|
|
|
b)
Income
from Other Operations
|
47.59
|
34.11
|
247.31
|
|
|
|
1086.85
|
1081.13
|
4239.08
|
|
4
|
Expenditure
|
|
|
|
|
|
a)
|
Staff
Cost
|
17.95
|
46.74
|
191.61
|
|
|
b)
|
Cost
of Power Purchased
|
110.49
|
109.00
|
409.49
|
|
|
c)
|
Cost
of Fuel
|
512.90
|
518.32
|
1848.87
|
|
|
d)
|
Cost
of components, materials and services
in respect of contracts
|
29.22
|
12.99
|
115.60
|
|
|
e)
|
Other
expenditure
|
63.98
|
98.17
|
386.48
|
|
|
f)
|
Total
expenditure (4a to 4e)
|
734.54
|
785.22
|
2952.05
|
|
5
|
Operating
Profit
|
352.31
|
295.91
|
1287.03
|
|
6
|
Other
Income
|
17.47
|
24.15
|
159.99
|
|
7
|
Interest
and Finance Charges
|
59.74
|
77.87
|
283.72
|
|
8
|
Gross
Profit after interest and finance
charges
but before Depreciation and Tax (5+6-7)
|
310.04
|
242.19
|
1163.30
|
|
9
|
Depreciation
|
120.89
|
81.54
|
333.95
|
|
10
|
Amount
written off in respect of net increase
in foreign currency liabilities for
purchase of capital assets
|
0.00
|
9.56
|
95.08
|
|
11
|
Profit
before tax (8-9-10)
|
189.15
|
151.09
|
734.27
|
|
12
|
Provision
for Taxation
|
|
|
|
|
|
|
Current
Tax
|
64.17
|
56.69
|
241.86
|
|
|
|
Deferred
Tax for the period
|
3.39
|
(5.03)
|
(16.67)
|
|
|
|
Deferred
Tax in respect of earlier years (See
Note 7)
|
19.95
|
0.00
|
0.00
|
|
13
|
Net
Profit after tax (11-12)
|
101.64
|
99.43
|
509.08
|
|
14
|
Statutory
& Special Appropriations
|
42.16
|
|
15
|
Distributable
Profit (13-14)
|
|
|
466.92
|
|
16
|
Paid-up
Equity Share Capital
(Face Value: Rupees Ten per share)
|
197.92
|
197.91
|
197.92
|
|
17
|
Reserves
including Statutory Reserves
|
|
4277.00
|
|
18
|
Basic
and Diluted Earnings per Share on
Net Profit
(not annualised) (In Rupees)
|
5.13
|
5.02
|
25.69
|
|
19
|
Aggregate
of non-promoter shareholding
|
|
|
|
|
|
No
of shares
|
13,35,74,774
|
13,35,33,222
|
13,35,74,574
|
|
|
|
%
of shareholding
|
67.50
|
67.48
|
67.50
|
|
20
|
Final
Dividend (Proposed)
|
|
|
|
|
|
|
Rate
per share (Face Value Rs. 10/-) (In
Rupees)
|
7.00
|
|
|
|
Amount
(Rs. in crores)
|
|
|
138.69
|
Segmentwise
revenue, results and capital employed under
clause 41 of the listing agreement
|
Particulars
|
Quarter
ended
|
Year
ended
|
|
30-Jun-04
|
30-Jun-03
|
31-Mar-04
|
|
Segment
Revenue
|
|
|
|
|
|
Power
business
|
1,044.96
|
1,054.53
|
4,042.93
|
|
|
Others
|
43.35
|
26.61
|
198.84
|
|
Total
Segment Revenue
|
1,088.31
|
1081.14
|
4,241.77
|
|
Less:
|
Inter
segment revenue
|
1.46
|
0.01
|
2.69
|
|
Net
Sales/Income from Operations
|
1,086.85
|
1,081.13
|
4,239.08
|
|
Segment
Results
|
|
|
|
|
|
Power
business
|
234.02
|
206.79
|
858.22
|
|
|
Others
|
2.17
|
0.66
|
16.78
|
|
Total
Segment Results
|
236.19
|
207.45
|
875.00
|
|
Less:
|
Interest
Expense
|
46.11
|
72.80
|
265.83
|
|
Add:
|
Unallocable
Income net of unallocable expense
|
(0.93)
|
16.44
|
125.10
|
|
Total
Profit Before Tax
|
189.15
|
151.09
|
734.27
|
|
Capital
Employed
|
|
|
|
|
|
Power
business
|
3,289.16
|
3,572.25
|
3,359.01
|
|
|
Others
|
202.48
|
158.32
|
214.94
|
|
Total
Capital Employed
|
3,491.64
|
3,730.57
|
3,573.95
|
|
Types
of products and services in each business
segment:
Power
- Generation, Transmission and Distribution
of Electricity
Others - Electronics, Broadband Services,
Project Consultancy etc
|
Notes:
-
The
above results were reviewed by the
Audit Committee and taken on record
by the Board of Directors at their
meeting held on 26th July, 2004.
-
In
respect of the share of Standby Charges
billed by Maharashtra State Electricity
Board (MSEB) and recoverable from
Reliance Energy Ltd.(REL) (formerly
known as BSES Ltd.), the Company had
in respect of the periods upto 31st
March, 2004, taken credit in previous
years for the amount recoverable in
terms of the Common Order dated 3rd
June,2003 passed by Hon'ble Bombay
High Court in MERC Appeal No. 1 of
2002 and MERC Appeal No. 2 of 2002.
This amount upto 31st March, 2004
aggregates to Rs. 1019 crores. However,
these amounts have been disputed by
REL and only Rs.895.55 crores has
been paid by REL to MSEB through the
Company/Maharashtra Electricity Regulatory
Commission (MERC) till 30th June,
2004.
MERC passed an order dated 31st May,
2004. In terms of this order, an amount
of Rs. 313.93 crores as on 31st March,
2004 is refundable by Tata Power to
REL together with interest @10% per
annum commencing from 1st April, 2004
till the date of payment and Rs. 225.39
crores as on October, 2003 is payable
to MSEB towards interest and delayed
payment charges. The Company filed
a Writ Petition against the said order
dated 31st May, 2004 and the Hon'ble
Bombay High Court by an Order dated
1st July, 2004 stayed the payment
of refund to REL on the condition
that Tata Power furnishes a Bank guarantee
in favour of the Prothonotary and
Senior Master, High Court, Bombay
for the sum of Rs. 315.30 crores,
within 4 weeks. Tata Power has furnished
such a Bank Guarantee on 23rd July,
2004. REL has filed a petition in
the Hon'ble Supreme Court for Special
Leave to Appeal against the said Order
dated 1st July, 2004. The Hon'ble
High Court has however, not stayed
the payment of standby charges as
per the MERC Order, from 1st June,
2004 onwards.
Tata Power has also been directed
by the Hon'ble High Court to pay a
sum of Rs 100 crores to MSEB within
4 weeks towards its arrears and interest
and the balance in two quarterly instalments,
the last instalment being payable
on or before 31st January, 2005. These
directions have been issued pending
admission of the said Writ Petition
and subject to the final outcome of
the said Appeal that may be filed
before the Appellate Tribunal under
the Electricity Act, 2003. Accordingly,
no adjustment has been made for the
reversal in terms of the MERC Order
dated 31st May, 2004 of Standby charges
credited in previous years estimated
at Rs. 503 crores for the period from
1st April, 1998 to 31st March, 2004.
Further, consequent to the Order,
interest estimated at Rs. 31 crores
is payable to MSEB which has also
not been accounted for. The aggregate
of these amounts net of tax is estimated
at Rs. 343 crores, which MERC in its
Order has allowed to be adjusted,
wholly by a withdrawal/setoff from
certain Statutory Reserves created
by the Company under the Electricity
(Supply) Act, 1948 in earlier years.
Since the Company has filed a Writ
Petition against the said Order, adjustments
if any, will be recorded by the Company
on the final outcome of the said Writ
Petition. Accordingly, adjustment
to the Deferred Tax Liability Fund
and the Deferred Tax Liability Account
will be made on the disposal of the
Company's Petition and no provision
has been made in the accounts towards
interest payable to REL for the quarter
ended 30th June,2004 in terms of the
Order. However the Company, as a matter
of prudence, has accounted Standby
charges for the quarter ended 30th
June, 2004, on the basis as determined
by the said Order
-
Pursuant
to the Order dated 11th June, 2004,
of the Maharashtra Electricity Regulatory
Commission (MERC), the Company has
revised electricity tariffs for all
categories of consumers with effect
from 1st June, 2004. The average tariff,
as per the Order, has been reduced
by 9.2% with effect from 1st June,
2004.
-
The
quarterly results do not reflect the
adjustments required to be made towards
Statutory Appropriations, for which
adjustments will be made for the year
as a whole. Accordingly, the quarterly
results are not representative of
the results for the whole year.
-
Effective
1st April, 2004, borrowing costs attributable
to the acquisition and construction
of fixed assets relating to the electricity
business as Licensee, are proposed
to be capitalised in accordance with
the Accounting Standard 16 (AS16).
Such costs were hitherto being charged
to the Profit and Loss Account consistent
with the treatment adopted in the
determination of "Capital Base" and
"Clear Profit" under the Electricity
(Supply) Act, 1948. However, this
has no impact on the result for the
quarter as no such borrowing costs
have been incurred during the quarter.
-
Effective
1st April, 2004, exchange differences
arising on the repayment/realignment
of liabilities incurred for the purpose
of acquiring fixed assets, which are
carried in terms of historical cost,
in respect of assets relating to the
electricity business as licensee,
have been adjusted in the carrying
amount of fixed assets as required
by Accounting Standard 11 (AS-11).
Hitherto, they were not adjusted to
the carrying cost of fixed assets
but were being recognised in the Profit
and Loss Account over the period of
repayment of liabilities consistent
with the treatment adopted for the
determination of "Capital Base" and
"Clear Profit" under the Electricity
(Supply) Act, 1948. Accordingly, the
unamortised portion of such exchange
differences as at 1st April, 2004
and exchange differences arising on
the repayment/realignment of liabilities
incurred for the purpose of acquiring
fixed assets from 1st April, 2004
aggregating Rs. 48.53 crores has been
capitalised and depreciation provided
thereon.
Had there been no change in the above
accounting policies, the depreciation
for the quarter would have been lower
by Rs. 48.53 crores, amount written
off in respect of net increase in
foreign currency liabilities for purchase
of capital assets would have been
higher by Rs. 37.19 crores and the
profit before tax for the quarter
would have been higher by Rs.11.34
crores
-
Deferred
tax in respect of earlier years" for
the quarter ended 30th June, 2004,
represents a charge of Rs. 19.95 crores
pertaining to earlier years in respect
of the Windmill business of the Company,
as the same is now considered outside
the licensee business in accordance
with the Order dated 11th June, 2004,
of the Maharashtra Electricity Regulatory
Commission (MERC). Consequently statutory
appropriation to Deferred Tax Liability
Fund made in the earlier years has
to be reversed.
-
The
Auditors Report on the financial statements
for the year ended 31st March, 2004,
refers to the treatment given to several
matters in the computation of "Capital
Base" and "Clear Profits" under the
Sixth Schedule to the Electricity
( Supply ) Act, 1948 and the treatment
of the Wind Farm as part of the licensee
business during the year, pending
the approvals, where necessary, of
the relevant authorities. It also
refers to accounting policies with
regard to (a) deferred taxation (b)
borrowings cost attributed to the
acquisition and construction of fixed
assets and (c) exchange differences
on repayment / realignment of liabilities
incurred for acquiring fixed assets,
in so far as such policies refer to
the licensee business and which policies
though conforming to the Electricity
( Supply ) Act, 1948 differ from the
relevant Accounting Standards referred
to in sub-section (3C) of Section
211 of the Companies Act, 1956. The
treatment of these matters as at 30th
June, 2004, has been explained in
the above notes.
-
Staff
Cost and Other Expenditure for the
quarter ended 30th June, 2004, include
amounts written back aggregating to
Rs. 22 crores and Rs. 17.70 crores
respectively:
-
The
number of investor complaints received
during the quarter, resolved and pending
are:
|
Pending
as on 1st July, 2003
|
18
|
|
Received
during the quarter ended
|
97
|
|
Disposed
off during the quarter
|
17
|
|
Unresolved
at the end of the quarter
ended 30th September, 2003
|
98
@
|
|
@
Includes 85 complaints pertaining
to non-receipt of dividend for
the Financial Year 2002-03,
the reconciliation of which
was completed after the quarter
ended 31st December, 2003 and
have been resolved as on date. |
-
Previous
period/year figures have been regrouped
wherever necessary.
|