Our businesses > Tata companies > Tata Power > Media releases

Zoom in Zoom out

Tata Power Company Limited

 

Unaudited financial results (provisional) for the quarter ended 30 June, 2004

Particulars

Quarter ended

Year ended

30-Jun-04

30-Jun-03

31-Mar-04

MUs

MUs

MUs

1.

Generation

3529

3135

12917

2.

Sales

3373

2993

12231

Rs. Crores

Rs. Crores

Rs. Crores

3.

a) Revenue from Power Supply

1039.26

1047.02

3991.77

b) Income from Other Operations

47.59

34.11

247.31

1086.85

1081.13

4239.08

4

Expenditure

a)

Staff Cost

17.95

46.74

191.61

b)

Cost of Power Purchased

110.49

109.00

409.49

c)

Cost of Fuel

512.90

518.32

1848.87

d)

Cost of components, materials and services in respect of contracts

29.22

12.99

115.60

e)

Other expenditure

63.98

98.17

386.48

f)

Total expenditure (4a to 4e)

734.54

785.22

2952.05

5

Operating Profit

352.31

295.91

1287.03

6

Other Income

17.47

24.15

159.99

7

Interest and Finance Charges

59.74

77.87

283.72

8

Gross Profit after interest and finance charges
but before Depreciation and Tax (5+6-7)

310.04

242.19

1163.30

9

Depreciation

120.89

81.54

333.95

10

Amount written off in respect of net increase in foreign currency liabilities for purchase of capital assets

0.00

9.56

95.08

11

Profit before tax (8-9-10)

189.15

151.09

734.27

12

Provision for Taxation

Current Tax

64.17

56.69

241.86

Deferred Tax for the period

3.39

(5.03)

(16.67)

Deferred Tax in respect of earlier years (See Note 7)

19.95

0.00

0.00

13

Net Profit after tax (11-12)

101.64

99.43

509.08

14

Statutory & Special Appropriations

42.16

15

Distributable Profit (13-14)

466.92

16

Paid-up Equity Share Capital
(Face Value: Rupees Ten per share)

197.92

197.91

197.92

17

Reserves including Statutory Reserves

4277.00

18

Basic and Diluted Earnings per Share on Net Profit
(not annualised) (In Rupees)

5.13

5.02

25.69

19

Aggregate of non-promoter shareholding

No of shares

13,35,74,774

13,35,33,222

13,35,74,574

% of shareholding

67.50

67.48

67.50

20

Final Dividend (Proposed)

Rate per share (Face Value Rs. 10/-) (In Rupees)

7.00

Amount (Rs. in crores)

138.69

Segmentwise revenue, results and capital employed under clause 41 of the listing agreement

Particulars

Quarter ended

Year ended

30-Jun-04

30-Jun-03

31-Mar-04

Segment Revenue

Power business

1,044.96

1,054.53

4,042.93

Others

43.35

26.61

198.84

Total Segment Revenue

1,088.31

1081.14

4,241.77

Less:

Inter segment revenue

1.46

0.01

2.69

Net Sales/Income from Operations

1,086.85

1,081.13

4,239.08

Segment Results

Power business

234.02

206.79

858.22

Others

2.17

0.66

16.78

Total Segment Results

236.19

207.45

875.00

Less:

Interest Expense

46.11

72.80

265.83

Add:

Unallocable Income net of unallocable expense

(0.93)

16.44

125.10

Total Profit Before Tax

189.15

151.09

734.27

Capital Employed

Power business

3,289.16

3,572.25

3,359.01

Others

202.48

158.32

214.94

Total Capital Employed

3,491.64

3,730.57

3,573.95

Types of products and services in each business segment:

Power - Generation, Transmission and Distribution of Electricity
Others - Electronics, Broadband Services, Project Consultancy etc

Notes:

  1. The above results were reviewed by the Audit Committee and taken on record by the Board of Directors at their meeting held on 26th July, 2004.

  2. In respect of the share of Standby Charges billed by Maharashtra State Electricity Board (MSEB) and recoverable from Reliance Energy Ltd.(REL) (formerly known as BSES Ltd.), the Company had in respect of the periods upto 31st March, 2004, taken credit in previous years for the amount recoverable in terms of the Common Order dated 3rd June,2003 passed by Hon'ble Bombay High Court in MERC Appeal No. 1 of 2002 and MERC Appeal No. 2 of 2002. This amount upto 31st March, 2004 aggregates to Rs. 1019 crores. However, these amounts have been disputed by REL and only Rs.895.55 crores has been paid by REL to MSEB through the Company/Maharashtra Electricity Regulatory Commission (MERC) till 30th June, 2004.

    MERC passed an order dated 31st May, 2004. In terms of this order, an amount of Rs. 313.93 crores as on 31st March, 2004 is refundable by Tata Power to REL together with interest @10% per annum commencing from 1st April, 2004 till the date of payment and Rs. 225.39 crores as on October, 2003 is payable to MSEB towards interest and delayed payment charges. The Company filed a Writ Petition against the said order dated 31st May, 2004 and the Hon'ble Bombay High Court by an Order dated 1st July, 2004 stayed the payment of refund to REL on the condition that Tata Power furnishes a Bank guarantee in favour of the Prothonotary and Senior Master, High Court, Bombay for the sum of Rs. 315.30 crores, within 4 weeks. Tata Power has furnished such a Bank Guarantee on 23rd July, 2004. REL has filed a petition in the Hon'ble Supreme Court for Special Leave to Appeal against the said Order dated 1st July, 2004. The Hon'ble High Court has however, not stayed the payment of standby charges as per the MERC Order, from 1st June, 2004 onwards.

    Tata Power has also been directed by the Hon'ble High Court to pay a sum of Rs 100 crores to MSEB within 4 weeks towards its arrears and interest and the balance in two quarterly instalments, the last instalment being payable on or before 31st January, 2005. These directions have been issued pending admission of the said Writ Petition and subject to the final outcome of the said Appeal that may be filed before the Appellate Tribunal under the Electricity Act, 2003. Accordingly, no adjustment has been made for the reversal in terms of the MERC Order dated 31st May, 2004 of Standby charges credited in previous years estimated at Rs. 503 crores for the period from 1st April, 1998 to 31st March, 2004. Further, consequent to the Order, interest estimated at Rs. 31 crores is payable to MSEB which has also not been accounted for. The aggregate of these amounts net of tax is estimated at Rs. 343 crores, which MERC in its Order has allowed to be adjusted, wholly by a withdrawal/setoff from certain Statutory Reserves created by the Company under the Electricity (Supply) Act, 1948 in earlier years.

    Since the Company has filed a Writ Petition against the said Order, adjustments if any, will be recorded by the Company on the final outcome of the said Writ Petition. Accordingly, adjustment to the Deferred Tax Liability Fund and the Deferred Tax Liability Account will be made on the disposal of the Company's Petition and no provision has been made in the accounts towards interest payable to REL for the quarter ended 30th June,2004 in terms of the Order. However the Company, as a matter of prudence, has accounted Standby charges for the quarter ended 30th June, 2004, on the basis as determined by the said Order

  3. Pursuant to the Order dated 11th June, 2004, of the Maharashtra Electricity Regulatory Commission (MERC), the Company has revised electricity tariffs for all categories of consumers with effect from 1st June, 2004. The average tariff, as per the Order, has been reduced by 9.2% with effect from 1st June, 2004.

  4. The quarterly results do not reflect the adjustments required to be made towards Statutory Appropriations, for which adjustments will be made for the year as a whole. Accordingly, the quarterly results are not representative of the results for the whole year.

  5. Effective 1st April, 2004, borrowing costs attributable to the acquisition and construction of fixed assets relating to the electricity business as Licensee, are proposed to be capitalised in accordance with the Accounting Standard 16 (AS16). Such costs were hitherto being charged to the Profit and Loss Account consistent with the treatment adopted in the determination of "Capital Base" and "Clear Profit" under the Electricity (Supply) Act, 1948. However, this has no impact on the result for the quarter as no such borrowing costs have been incurred during the quarter.

  6. Effective 1st April, 2004, exchange differences arising on the repayment/realignment of liabilities incurred for the purpose of acquiring fixed assets, which are carried in terms of historical cost, in respect of assets relating to the electricity business as licensee, have been adjusted in the carrying amount of fixed assets as required by Accounting Standard 11 (AS-11). Hitherto, they were not adjusted to the carrying cost of fixed assets but were being recognised in the Profit and Loss Account over the period of repayment of liabilities consistent with the treatment adopted for the determination of "Capital Base" and "Clear Profit" under the Electricity (Supply) Act, 1948. Accordingly, the unamortised portion of such exchange differences as at 1st April, 2004 and exchange differences arising on the repayment/realignment of liabilities incurred for the purpose of acquiring fixed assets from 1st April, 2004 aggregating Rs. 48.53 crores has been capitalised and depreciation provided thereon.

    Had there been no change in the above accounting policies, the depreciation for the quarter would have been lower by Rs. 48.53 crores, amount written off in respect of net increase in foreign currency liabilities for purchase of capital assets would have been higher by Rs. 37.19 crores and the profit before tax for the quarter would have been higher by Rs.11.34 crores

  7. Deferred tax in respect of earlier years" for the quarter ended 30th June, 2004, represents a charge of Rs. 19.95 crores pertaining to earlier years in respect of the Windmill business of the Company, as the same is now considered outside the licensee business in accordance with the Order dated 11th June, 2004, of the Maharashtra Electricity Regulatory Commission (MERC). Consequently statutory appropriation to Deferred Tax Liability Fund made in the earlier years has to be reversed.

  8. The Auditors Report on the financial statements for the year ended 31st March, 2004, refers to the treatment given to several matters in the computation of "Capital Base" and "Clear Profits" under the Sixth Schedule to the Electricity ( Supply ) Act, 1948 and the treatment of the Wind Farm as part of the licensee business during the year, pending the approvals, where necessary, of the relevant authorities. It also refers to accounting policies with regard to (a) deferred taxation (b) borrowings cost attributed to the acquisition and construction of fixed assets and (c) exchange differences on repayment / realignment of liabilities incurred for acquiring fixed assets, in so far as such policies refer to the licensee business and which policies though conforming to the Electricity ( Supply ) Act, 1948 differ from the relevant Accounting Standards referred to in sub-section (3C) of Section 211 of the Companies Act, 1956. The treatment of these matters as at 30th June, 2004, has been explained in the above notes.

  9. Staff Cost and Other Expenditure for the quarter ended 30th June, 2004, include amounts written back aggregating to Rs. 22 crores and Rs. 17.70 crores respectively:

  10. The number of investor complaints received during the quarter, resolved and pending are:

    Pending as on 1st July, 2003

    18

    Received during the quarter ended

    97

    Disposed off during the quarter

    17

    Unresolved at the end of the quarter ended 30th September, 2003

    98 @

    @ Includes 85 complaints pertaining to non-receipt of dividend for the Financial Year 2002-03, the reconciliation of which was completed after the quarter ended 31st December, 2003 and have been resolved as on date.

  11. Previous period/year figures have been regrouped wherever necessary.

Place: Mumbai
Dated:
26 July, 2004

For and on behalf of the board of directors
The Tata Power Company Limited
F A Vandrevala
Managing Directors

top of the page