|
(Rs.
in crore)
|
|
Particulars
|
Nine
months
ended
31-12-2002
|
Quarter
ended
31-3-2003
|
Quarter
ended
31-3-2002
|
Year
ended
31-3-2003
|
Year
ended
31-3-2002
|
Consolidated
Year ended
31-3-2003
|
Consolidated
Year ended
31-3-2002
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
(Audited)
|
(Audited)
|
(Audited)
|
|
Net
sales / Income from operations
|
539.16
|
258.74
|
276.76
|
797.90
|
724.78
|
807.50
|
730.38
|
|
|
|
Other
income
|
1.34
|
9.06
|
0.55
|
10.40
|
2.24
|
15.00
|
6.54
|
|
Total
income
|
540.50
|
267.80
|
277.31
|
808.30
|
727.02
|
822.50
|
736.92
|
|
Expenditure
|
|
|
|
|
|
|
|
|
Decrease
/ (increase) in stock in trade
|
(41.89)
|
36.85
|
40.55
|
(5.04)
|
18.84
|
(2.76)
|
18.64
|
|
Consumption
of raw materials
|
340.64
|
132.59
|
122.96
|
473.23
|
379.23
|
475.07
|
381.04
|
|
Excise
duty
|
45.86
|
14.67
|
18.60
|
60.53
|
58.84
|
60.53
|
58.84
|
|
Staff
cost
|
58.25
|
13.32
|
22.84
|
71.57
|
76.32
|
72.24
|
76.97
|
|
Advertising
|
34.82
|
12.62
|
9.61
|
47.44
|
36.55
|
48.80
|
37.59
|
|
Other
expenditure
|
47.83
|
17.29
|
22.46
|
65.12
|
64.03
|
54.60
|
64.61
|
|
|
|
Total
expenditure
|
485.51
|
227.34
|
237.02
|
712.85
|
633.81
|
708.48
|
637.69
|
|
Interest
|
32.76
|
8.59
|
10.12
|
41.35
|
46.26
|
46.43
|
49.78
|
|
Depreciation
|
16.82
|
4.32
|
6.88
|
21.14
|
23.28
|
21.27
|
23.43
|
|
Amortisation
|
7.83
|
0.17
|
4.84
|
8.00
|
5.11
|
10.50
|
7.65
|
|
Profit
/ (Loss) before exceptional items
|
(2.42)
|
27.38
|
18.45
|
24.96
|
18.56
|
35.82
|
18.37
|
|
Exceptional
items
|
|
|
|
|
|
|
|
|
VRS
cost
|
3.44
|
1.74
|
-
|
5.18
|
-
|
5.18
|
-
|
|
Provision
for diminution in value of investments
|
-
|
10.00
|
0.40
|
10.00
|
0.40
|
10.00
|
0.40
|
|
|
|
Profit
/ (Loss) before taxes
|
(5.86)
|
15.64
|
18.05
|
9.78
|
18.16
|
20.64
|
17.97
|
|
Income
taxes - Current tax
|
0.64
|
4.23
|
6.08
|
4.87
|
6.12
|
5.35
|
6.31
|
|
-
Deferred tax
|
(2.90)
|
(0.09)
|
(0.60)
|
(2.99)
|
(1.05)
|
(3.00)
|
(1.06)
|
|
Profit
/ (Loss) after taxes for the year
|
(3.60)
|
11.50
|
12.57
|
7.90
|
13.09
|
18.29
|
12.72
|
|
Less:
Income tax of earlier years
|
-
|
1.69
|
-
|
1.69
|
-
|
1.69
|
-
|
|
Less:
Share of profits less losses of associates
|
-
|
-
|
-
|
-
|
-
|
5.14
|
(0.39)
|
|
Net
Profit
|
(3.60)
|
9.81
|
12.57
|
6.21
|
13.09
|
11.46
|
13.11
|
|
|
|
Paid-up
equity share capital (face value:
Rs.10 per share)
|
42.28
|
42.28
|
42.28
|
42.28
|
42.28
|
42.28
|
42.28
|
|
Paid-up
preference share capital
|
40.00
|
40.00
|
40.00
|
40.00
|
40.00
|
40.00
|
40.00
|
|
Reserves
excluding revaluation reserves
|
-
|
-
|
-
|
80.19
|
82.42
|
37.78
|
36.24
|
|
Basic
and diluted earnings per equity share
(Rupees)
|
(1.49)
|
2.09
|
2.97
|
0.60
|
2.20
|
1.84
|
2.20
|
|
Aggregate
of Non-Promoter shareholding
|
|
|
|
|
|
|
|
|
-
Number of shares
|
19,078,141
|
19,078,141
|
19,078,141
|
19,078,141
|
19,078,141
|
19,078,141
|
19,078,141
|
|
-
Percentage of shareholding
|
45.1%
|
45.1%
|
45.1%
|
45.1%
|
45.1%
|
45.1%
|
45.1%
|
|
Segment
Results
|
|
|
|
|
|
|
|
|
Net
sales / Income from segments
|
|
|
|
|
|
|
|
|
Watches
& Clocks
|
307.16
|
146.73
|
181.56
|
453.89
|
458.74
|
466.81
|
469.85
|
|
Jewellery
|
232.75
|
112.38
|
95.52
|
345.13
|
267.72
|
346.42
|
266.55
|
|
|
|
Total
|
539.91
|
259.11
|
277.08
|
799.02
|
726.46
|
813.23
|
736.40
|
|
Profit
/ (Loss) from segments before interest
and taxes
|
|
|
|
|
|
|
|
|
and
after share of profits less losses
of associates
|
|
|
|
|
|
|
|
|
Watches
& Clocks
|
23.09
|
19.29
|
23.89
|
42.38
|
51.88
|
53.39
|
57.78
|
|
Jewellery
|
6.72
|
7.68
|
4.48
|
14.40
|
12.84
|
14.29
|
12.97
|
|
|
|
Total
|
29.81
|
26.97
|
28.37
|
56.78
|
64.72
|
67.68
|
70.75
|
|
Less
: Interest attributable to segments
|
31.87
|
8.26
|
9.80
|
40.13
|
43.64
|
45.20
|
47.16
|
|
|
|
Operating
profit / (loss) from segments
|
(2.06)
|
18.71
|
18.57
|
16.65
|
21.08
|
22.48
|
23.59
|
|
Less
: Exceptional items
|
|
|
|
|
|
|
|
|
VRS
cost
|
3.43
|
1.75
|
-
|
5.18
|
-
|
5.18
|
-
|
|
Provision
for diminution in value of investments
|
-
|
10.00
|
0.40
|
10.00
|
0.40
|
10.00
|
0.40
|
|
|
|
Profit
/ (loss) from segments before taxes
|
(5.49)
|
6.96
|
18.17
|
1.47
|
20.68
|
7.30
|
23.19
|
|
Unallocable
income net of unallocable expenditure
|
(0.37)
|
8.68
|
(0.12)
|
8.31
|
(2.52)
|
8.20
|
(4.83)
|
|
|
|
Profit
/ (loss) before taxes
|
(5.86)
|
15.64
|
18.05
|
9.78
|
18.16
|
15.50
|
18.36
|
|
|
|
Capital
Employed in segments
|
|
|
|
|
|
|
|
|
Watches
& Clocks
|
510.41
|
491.74
|
470.81
|
491.74
|
470.81
|
447.29
|
437.30
|
|
Jewellery
|
86.70
|
124.33
|
135.87
|
124.33
|
135.87
|
124.87
|
133.42
|
|
Others
(Corporate)
|
46.79
|
55.04
|
45.88
|
55.04
|
45.88
|
57.07
|
43.29
|
|
|
|
Total
|
643.90
|
671.11
|
652.56
|
671.11
|
652.56
|
629.23
|
614.01
|
The above statement
of Financial results for the year ended
31 March 2003 of the Company, and the Consolidated
Financial results of the Company prepared
as per 'the Accounting Standards AS-21,
AS-23 & AS-27 with its subsidiaries
/ associates / joint venture were approved
by the Board of Directors at their meeting
held on 28 June 2003.